<div dir='auto'>I am in favor of this bid and prefer the $10/10/5 pricing.<div dir="auto"><br></div><div dir="auto">I disagree that <span class="money">$10</span> is too much for a feast. This is a bargain for a dinner where you get appetizer, entree, and dessert. </div><div dir="auto"><br><br><div data-smartmail="gmail_signature" dir="auto">Alessandra / Denise</div></div></div><div class="gmail_extra"><br><div class="gmail_quote">On Jul 31, 2017 8:53 AM, Debra Greywolf <lady.liadain@outlook.com> wrote:<br type="attribution"><blockquote class="quote" style="margin:0 0 0 .8ex;border-left:1px #ccc solid;padding-left:1ex"><div>
<div>
<p>Officers,</p>
<p> </p>
<p>This was sent out by Her Excellency but I haven’t seen it come through so I’m sending it again
<span style="font-family:'segoe ui emoji' , sans-serif">😊</span></p>
<p> </p>
<p>***</p>
<p> </p>
<p>We have received an event bid for St. Bubba’s Feast! Please review this bid and respond with any questions, comments, concerns, etc.</p>
<p>The intention of having this reviewed by the officers is so the event can be successful; while each event does have an Event Steward, it is a Wyewood event as up to all of us to have it run well.</p>
<p> </p>
<p>The plan is to have this presented to the populace prior to the August meeting and a decision made about the event at the meeting.</p>
<p> </p>
<p>-Liadain ni Sheanachain</p>
<p> </p>
<p> </p>
<p> </p>
<p> </p>
<div>
<p><span style="font-family:'arial' , sans-serif">Name of Event:
<u>The Feast of St. Bubba</u> </span></p>
<p style="margin-left:1.5in"><span style="font-family:'arial' , sans-serif">A feast to celebrate the patron saint of Wyewood and rock, paper, scissors.</span></p>
<p><span style="font-family:'arial' , sans-serif"> </span></p>
<p><span style="font-family:'arial' , sans-serif">Date: February 17, 2018</span></p>
<p><span style="font-family:'arial' , sans-serif"> </span></p>
<p><span style="font-family:'arial' , sans-serif">Event Type: Feast
</span></p>
<p><span style="font-family:'arial' , sans-serif"> </span></p>
<p><span style="font-family:'arial' , sans-serif">Event Location: Greater Maple Valley Community Center
</span></p>
<p><span style="font-family:'arial' , sans-serif">Contact Name
</span></p>
<p style="margin-left:1.5in;text-indent:-1.5in"><span style="font-family:'arial' , sans-serif">Site Address
<strong><span style="font-family:'arial' , sans-serif;font-weight:normal">22010 SE 248th Street
</span></strong><b><br />
</b><strong><span style="font-family:'arial' , sans-serif;font-weight:normal">Maple Valley, WA 98038-6067</span></strong></span><strong><span style="font-family:'calibri' , sans-serif;font-weight:normal"></span></strong></p>
<p style="margin-left:1.5in;text-indent:-1.5in"><strong><span style="font-family:'arial' , sans-serif;font-weight:normal">
</span></strong><a href="http://www.maplevalleycc.org/"><span style="font-family:'arial' , sans-serif">http://www.maplevalleycc.org/</span></a><strong><span style="font-family:'arial' , sans-serif;font-weight:normal">
</span></strong><b></b></p>
<p><span style="font-family:'arial' , sans-serif">Phone Number 425-432-1272
</span></p>
<p><span style="font-family:'arial' , sans-serif">
</span></p>
<p style="margin-left:1.5in;text-indent:-1.5in"><span style="font-family:'arial' , sans-serif">Site Info: Requires an ‘also-named insurance certificate’, alcohol is permitted with a banquet permit. No open flames. $500 refundable
deposit.</span></p>
<p><span style="font-family:'arial' , sans-serif"> </span></p>
<p><span style="font-family:'arial' , sans-serif">Event Steward Information</span></p>
<p><span style="font-family:'arial' , sans-serif">
</span></p>
<p><span style="font-family:'arial' , sans-serif">Steward </span></p>
<p><span style="font-family:'arial' , sans-serif">SCA Name Gwir ferch John, MKA Kris John
</span></p>
<p><span style="font-family:'arial' , sans-serif">SCA# 236395
</span></p>
<p><span style="font-family:'arial' , sans-serif">Email
</span><a href="mailto:kris.joyhope@yahoo.com"><span style="font-family:'arial' , sans-serif">kris.joyhope@yahoo.com</span></a><span style="font-family:'arial' , sans-serif">
</span></p>
<p><span style="font-family:'arial' , sans-serif">Phone 206-963-2322
</span></p>
<p><span style="font-family:'arial' , sans-serif"> </span></p>
<p><span style="font-family:'arial' , sans-serif">Steward Mentor
</span></p>
<p><span style="font-family:'arial' , sans-serif">SCA Name Avine de Hert, MKA Ruslund Geyer
</span></p>
<p><span style="font-family:'arial' , sans-serif">SCA# 189120</span></p>
<p><span style="font-family:'arial' , sans-serif">Email
</span><a href="mailto:Ruslund@geyercomputers.com"><span style="font-family:'arial' , sans-serif">Ruslund@geyercomputers.com</span></a><span style="font-family:'arial' , sans-serif">
</span></p>
<p><span style="font-family:'arial' , sans-serif">Phone 253-351-5923</span></p>
<span style="font-size:11pt;font-family:'arial' , sans-serif;color:black"><br clear="all" />
</span>
<p><span style="font-family:'arial' , sans-serif;color:black"> </span></p>
<p><span style="font-family:'arial' , sans-serif;color:black"> </span></p>
<p><span style="font-family:'arial' , sans-serif;color:black">The plan:</span></p>
<p style="margin-left:0.5in"><span style="font-family:'arial' , sans-serif;color:black">Starting out with a goal of 50 feast slots with the potential of expanding up to 75, plus off-board seating. Preregistration for the feast will close two
weeks before the event. The head cook will decide at that time if any seats will be available at the door. We would like to have another lunch by donation and a dessert auction. There will also be a rapier prize tourney and would like there to be another
storytelling competition. We can also possibly have another brewing contest.
</span></p>
<p><span style="font-size:12pt;font-family:'arial' , sans-serif"> </span></p>
<p><span style="font-family:'arial' , sans-serif"> </span></p>
<p><span style="font-family:'arial' , sans-serif">Tentative schedule of events</span></p>
<p><span style="font-family:'arial' , sans-serif">
</span></p>
<p style="margin-left:2in;text-indent:-1.5in"><span style="font-family:'arial' , sans-serif">9:00 Site opens for set-up</span></p>
<p><span style="font-family:'arial' , sans-serif"> 10:00 Gate opens
</span></p>
<p style="text-indent:0.5in"><span style="font-family:'arial' , sans-serif">11:30 Welcome court</span></p>
<p style="text-indent:0.5in"><span style="font-family:'arial' , sans-serif">12:00 Games class (games available until court)</span></p>
<p style="text-indent:0.5in"><span style="font-family:'arial' , sans-serif">12:00 Lunch by donation
</span></p>
<p style="text-indent:0.5in"><span style="font-family:'arial' , sans-serif">1:00 – 2:30ish Rapier tourney
</span></p>
<p style="text-indent:0.5in"><span style="font-family:'arial' , sans-serif">2:00 SCA 101 class
</span></p>
<p style="text-indent:0.5in"><span style="font-family:'arial' , sans-serif">3:00 – 4:30 Dancing
</span></p>
<p style="text-indent:0.5in"><span style="font-family:'arial' , sans-serif">5:00 – 6:30ish Court</span></p>
<p><span style="font-family:'arial' , sans-serif"> 7:00 – 9:00ish Feast and storytelling competition
</span></p>
<p style="text-indent:0.5in"><span style="font-family:'arial' , sans-serif">11:00ish Off site</span></p>
<p><span style="font-family:'arial' , sans-serif;color:black"> </span></p>
<p><span style="font-family:'arial' , sans-serif;color:black">We technically have the site until 1 AM.</span></p>
<p><span style="font-family:'arial' , sans-serif;color:black"> </span></p>
<p style="margin-left:1in;text-indent:-1in"><span style="font-family:'arial' , sans-serif"> </span></p>
<p style="margin-left:1in;text-indent:-1in"><span style="font-family:'arial' , sans-serif">Comped individuals (site fee): Baron and Baroness, Royalty, invited teachers, dance master/mistress
</span></p>
<p style="margin-left:1in;text-indent:-1in"><span style="font-family:'arial' , sans-serif"> </span></p>
<p style="margin-left:1in;text-indent:-1in"><span style="font-family:'arial' , sans-serif">Supplies needed from the Barony - Culinary boxes; table clothes; Armorials and stands; Baronial banner and stand; gate box; games box</span></p>
<p><span style="font-family:'arial' , sans-serif"> </span></p>
<span style="font-size:11pt;font-family:'arial' , sans-serif"><br clear="all" />
</span>
<p><span style="font-family:'arial' , sans-serif"> </span></p>
<p><span style="font-family:'arial' , sans-serif;color:black">Fee Structure 1.A (Per Person)</span></p>
<p><span style="font-family:'arial' , sans-serif;color:black"> </span></p>
<p><span style="font-family:'arial' , sans-serif;color:black">Gate Adult $12</span></p>
<p><span style="font-family:'arial' , sans-serif;color:black">Gate Under 18 $0
</span></p>
<p><span style="font-family:'arial' , sans-serif">Non-member $17</span></p>
<p><span style="font-family:'arial' , sans-serif;color:black">Feast $8</span></p>
<p><span style="font-family:'arial' , sans-serif;color:black">Feast Youth (6 to 9) $4</span></p>
<p><span style="font-family:'arial' , sans-serif;color:black">Feast Child (under 6) $0</span></p>
<p><span style="font-family:'arial' , sans-serif"> </span></p>
<p><span style="font-family:'arial' , sans-serif">Revenue Basis</span><span style="font-size:12pt;font-family:'times new roman' , serif"></span></p>
<table border="1" cellspacing="0" cellpadding="0" width="385" style="width:289pt;border-collapse:collapse;border:none"><tbody><tr style="height:29.25pt"><td width="133" nowrap="" valign="top" style="width:100pt;border:solid 1pt;padding:0in 5.4pt 0in 5.4pt;height:29.25pt">
<p><span style="font-size:10pt;font-family:'arial' , sans-serif;color:black"> </span></p>
</td><td width="252" colspan="2" valign="top" style="width:189pt;border:solid 1pt;border-left:none;padding:0in 5.4pt 0in 5.4pt;height:29.25pt">
<p><span style="font-size:10pt;font-family:'arial' , sans-serif;color:black">With paying 50 adults attending…
</span></p>
</td></tr><tr style="height:14.25pt"><td width="133" nowrap="" valign="top" style="width:100pt;border:solid 1pt;border-top:none;padding:0in 5.4pt 0in 5.4pt;height:14.25pt">
<p><span style="font-size:10pt;font-family:'arial' , sans-serif;color:black"> </span></p>
</td><td width="140" nowrap="" valign="top" style="width:105.2pt;border-top:none;border-left:none;border-bottom:solid 1pt;border-right:solid 1pt;padding:0in 5.4pt 0in 5.4pt;height:14.25pt">
<p><span style="font-size:10pt;font-family:'arial' , sans-serif;color:black"># of People</span></p>
</td><td width="112" nowrap="" valign="top" style="width:83.8pt;border-top:none;border-left:none;border-bottom:solid 1pt;border-right:solid 1pt;padding:0in 5.4pt 0in 5.4pt;height:14.25pt">
<p><span style="font-size:10pt;font-family:'arial' , sans-serif;color:black">Revenue</span></p>
</td></tr><tr style="height:14.25pt"><td width="133" nowrap="" valign="top" style="width:100pt;border:solid 1pt;border-top:none;padding:0in 5.4pt 0in 5.4pt;height:14.25pt">
<p><span style="font-size:10pt;font-family:'arial' , sans-serif;color:black">Gate Adult</span></p>
</td><td width="140" nowrap="" valign="top" style="width:105.2pt;border-top:none;border-left:none;border-bottom:solid 1pt;border-right:solid 1pt;padding:0in 5.4pt 0in 5.4pt;height:14.25pt">
<p align="right" style="text-align:right"><span style="font-size:10pt;font-family:'arial' , sans-serif;color:black">50</span></p>
</td><td width="112" nowrap="" valign="top" style="width:83.8pt;border-top:none;border-left:none;border-bottom:solid 1pt;border-right:solid 1pt;padding:0in 5.4pt 0in 5.4pt;height:14.25pt">
<p align="right" style="text-align:right"><span style="font-size:10pt;font-family:'arial' , sans-serif;color:black">$600</span></p>
</td></tr><tr style="height:14.25pt"><td width="133" nowrap="" valign="top" style="width:100pt;border:solid 1pt;border-top:none;padding:0in 5.4pt 0in 5.4pt;height:14.25pt">
<p><span style="font-size:10pt;font-family:'arial' , sans-serif;color:black">Gate Under 18</span></p>
</td><td width="140" nowrap="" valign="top" style="width:105.2pt;border-top:none;border-left:none;border-bottom:solid 1pt;border-right:solid 1pt;padding:0in 5.4pt 0in 5.4pt;height:14.25pt">
<p align="right" style="text-align:right"><span style="font-size:10pt;font-family:'arial' , sans-serif;color:black">10</span></p>
</td><td width="112" nowrap="" valign="top" style="width:83.8pt;border-top:none;border-left:none;border-bottom:solid 1pt;border-right:solid 1pt;padding:0in 5.4pt 0in 5.4pt;height:14.25pt">
<p align="right" style="text-align:right"><span style="font-size:10pt;font-family:'arial' , sans-serif;color:black">$0</span></p>
</td></tr><tr style="height:14.25pt"><td width="133" nowrap="" valign="top" style="width:100pt;border:solid 1pt;border-top:none;padding:0in 5.4pt 0in 5.4pt;height:14.25pt">
<p><span style="font-size:10pt;font-family:'arial' , sans-serif;color:black">Gate Comped</span></p>
</td><td width="140" nowrap="" valign="top" style="width:105.2pt;border-top:none;border-left:none;border-bottom:solid 1pt;border-right:solid 1pt;padding:0in 5.4pt 0in 5.4pt;height:14.25pt">
<p align="right" style="text-align:right"><span style="font-size:10pt;font-family:'arial' , sans-serif;color:black">5</span></p>
</td><td width="112" nowrap="" valign="top" style="width:83.8pt;border-top:none;border-left:none;border-bottom:solid 1pt;border-right:solid 1pt;padding:0in 5.4pt 0in 5.4pt;height:14.25pt">
<p align="right" style="text-align:right"><span style="font-size:10pt;font-family:'arial' , sans-serif;color:black">$0</span></p>
</td></tr><tr style="height:14.25pt"><td width="133" nowrap="" valign="top" style="width:100pt;border:solid 1pt;border-top:none;padding:0in 5.4pt 0in 5.4pt;height:14.25pt">
<p><span style="font-size:10pt;font-family:'arial' , sans-serif;color:black">Feast
</span></p>
</td><td width="140" nowrap="" valign="top" style="width:105.2pt;border-top:none;border-left:none;border-bottom:solid 1pt;border-right:solid 1pt;padding:0in 5.4pt 0in 5.4pt;height:14.25pt">
<p align="right" style="text-align:right"><span style="font-size:10pt;font-family:'arial' , sans-serif;color:black">50</span></p>
</td><td width="112" nowrap="" valign="top" style="width:83.8pt;border-top:none;border-left:none;border-bottom:solid 1pt;border-right:solid 1pt;padding:0in 5.4pt 0in 5.4pt;height:14.25pt">
<p align="right" style="text-align:right"><span style="font-size:10pt;font-family:'arial' , sans-serif;color:black">$400</span></p>
</td></tr><tr style="height:14.25pt"><td width="133" nowrap="" valign="top" style="width:100pt;border:solid 1pt;border-top:none;padding:0in 5.4pt 0in 5.4pt;height:14.25pt">
<p><span style="font-size:10pt;font-family:'arial' , sans-serif;color:black">Feast Youth</span></p>
</td><td width="140" nowrap="" valign="top" style="width:105.2pt;border-top:none;border-left:none;border-bottom:solid 1pt;border-right:solid 1pt;padding:0in 5.4pt 0in 5.4pt;height:14.25pt">
<p align="right" style="text-align:right"><span style="font-size:10pt;font-family:'arial' , sans-serif;color:black">5</span></p>
</td><td width="112" nowrap="" valign="top" style="width:83.8pt;border-top:none;border-left:none;border-bottom:solid 1pt;border-right:solid 1pt;padding:0in 5.4pt 0in 5.4pt;height:14.25pt">
<p align="right" style="text-align:right"><span style="font-size:10pt;font-family:'arial' , sans-serif;color:black">$20</span></p>
</td></tr><tr style="height:14.25pt"><td width="133" nowrap="" valign="top" style="width:100pt;border:solid 1pt;border-top:none;padding:0in 5.4pt 0in 5.4pt;height:14.25pt">
<p><span style="font-size:10pt;font-family:'arial' , sans-serif;color:black">Feast Child</span></p>
</td><td width="140" nowrap="" valign="top" style="width:105.2pt;border-top:none;border-left:none;border-bottom:solid 1pt;border-right:solid 1pt;padding:0in 5.4pt 0in 5.4pt;height:14.25pt">
<p align="right" style="text-align:right"><span style="font-size:10pt;font-family:'arial' , sans-serif;color:black">2</span></p>
</td><td width="112" nowrap="" valign="top" style="width:83.8pt;border-top:none;border-left:none;border-bottom:solid 1pt;border-right:solid 1pt;padding:0in 5.4pt 0in 5.4pt;height:14.25pt">
<p align="right" style="text-align:right"><span style="font-size:10pt;font-family:'arial' , sans-serif;color:black">$0</span></p>
</td></tr><tr style="height:14.25pt"><td width="133" nowrap="" valign="top" style="width:100pt;border:solid 1pt;border-top:none;padding:0in 5.4pt 0in 5.4pt;height:14.25pt">
<p><span style="font-size:10pt;font-family:'arial' , sans-serif;color:black"> </span></p>
</td><td width="140" nowrap="" valign="top" style="width:105.2pt;border-top:none;border-left:none;border-bottom:solid 1pt;border-right:solid 1pt;padding:0in 5.4pt 0in 5.4pt;height:14.25pt">
<p><span style="font-size:10pt;font-family:'arial' , sans-serif;color:black"> </span></p>
</td><td width="112" nowrap="" valign="top" style="width:83.8pt;border-top:none;border-left:none;border-bottom:solid 1pt;border-right:solid 1pt;padding:0in 5.4pt 0in 5.4pt;height:14.25pt">
<p align="right" style="text-align:right"><span style="font-size:10pt;font-family:'arial' , sans-serif;color:black">$1020</span></p>
</td></tr></tbody></table>
<p><span style="font-size:12pt;font-family:'times new roman' , serif"> </span></p>
<p>Estimated Expenses Estimated Revenue</p>
<p>Site $350 Gate fees $ 600</p>
<p>Food $425 Feast $ 420</p>
<p>Site tokens $25
</p>
<p>Décor/incidental $25</p>
<p>Insurance $50 </p>
<p>Banquet Permit $10<u></u></p>
<p><u>Damage deposit $500 Deposit refund $500
</u></p>
<p> $1385 $1520</p>
<p>Profit of $135</p>
<p> </p>
<p>Break even is about 45 adults eating.</p>
<p> </p>
<p> </p>
<p>Does not include income from lunch or dessert auction. <br clear="all" />
</p>
<p><span style="font-family:'arial' , sans-serif;color:black">Fee Structure 2.A (Per Person)</span></p>
<p><span style="font-family:'arial' , sans-serif;color:black"> </span></p>
<p><span style="font-family:'arial' , sans-serif;color:black">Gate Adult $10</span></p>
<p><span style="font-family:'arial' , sans-serif;color:black">Gate Under 18 $0
</span></p>
<p><span style="font-family:'arial' , sans-serif">Non-member $15</span></p>
<p><span style="font-family:'arial' , sans-serif;color:black">Feast $10</span></p>
<p><span style="font-family:'arial' , sans-serif;color:black">Feast Youth (6 to 9) $5</span></p>
<p><span style="font-family:'arial' , sans-serif;color:black">Feast Child (under 6) $0</span></p>
<p><span style="font-family:'arial' , sans-serif"> </span></p>
<p><span style="font-family:'arial' , sans-serif">Revenue Basis</span><span style="font-size:12pt;font-family:'times new roman' , serif"></span></p>
<table border="1" cellspacing="0" cellpadding="0" width="385" style="width:289pt;border-collapse:collapse;border:none"><tbody><tr style="height:29.25pt"><td width="133" nowrap="" valign="top" style="width:100pt;border:solid 1pt;padding:0in 5.4pt 0in 5.4pt;height:29.25pt">
<p><span style="font-size:10pt;font-family:'arial' , sans-serif;color:black"> </span></p>
</td><td width="252" colspan="2" valign="top" style="width:189pt;border:solid 1pt;border-left:none;padding:0in 5.4pt 0in 5.4pt;height:29.25pt">
<p><span style="font-size:10pt;font-family:'arial' , sans-serif;color:black">With paying 50 adults attending…
</span></p>
</td></tr><tr style="height:14.25pt"><td width="133" nowrap="" valign="top" style="width:100pt;border:solid 1pt;border-top:none;padding:0in 5.4pt 0in 5.4pt;height:14.25pt">
<p><span style="font-size:10pt;font-family:'arial' , sans-serif;color:black"> </span></p>
</td><td width="140" nowrap="" valign="top" style="width:105.2pt;border-top:none;border-left:none;border-bottom:solid 1pt;border-right:solid 1pt;padding:0in 5.4pt 0in 5.4pt;height:14.25pt">
<p><span style="font-size:10pt;font-family:'arial' , sans-serif;color:black"># of People</span></p>
</td><td width="112" nowrap="" valign="top" style="width:83.8pt;border-top:none;border-left:none;border-bottom:solid 1pt;border-right:solid 1pt;padding:0in 5.4pt 0in 5.4pt;height:14.25pt">
<p><span style="font-size:10pt;font-family:'arial' , sans-serif;color:black">Revenue</span></p>
</td></tr><tr style="height:14.25pt"><td width="133" nowrap="" valign="top" style="width:100pt;border:solid 1pt;border-top:none;padding:0in 5.4pt 0in 5.4pt;height:14.25pt">
<p><span style="font-size:10pt;font-family:'arial' , sans-serif;color:black">Gate Adult</span></p>
</td><td width="140" nowrap="" valign="top" style="width:105.2pt;border-top:none;border-left:none;border-bottom:solid 1pt;border-right:solid 1pt;padding:0in 5.4pt 0in 5.4pt;height:14.25pt">
<p align="right" style="text-align:right"><span style="font-size:10pt;font-family:'arial' , sans-serif;color:black">50</span></p>
</td><td width="112" nowrap="" valign="top" style="width:83.8pt;border-top:none;border-left:none;border-bottom:solid 1pt;border-right:solid 1pt;padding:0in 5.4pt 0in 5.4pt;height:14.25pt">
<p align="right" style="text-align:right"><span style="font-size:10pt;font-family:'arial' , sans-serif;color:black">$500</span></p>
</td></tr><tr style="height:14.25pt"><td width="133" nowrap="" valign="top" style="width:100pt;border:solid 1pt;border-top:none;padding:0in 5.4pt 0in 5.4pt;height:14.25pt">
<p><span style="font-size:10pt;font-family:'arial' , sans-serif;color:black">Gate Under 18</span></p>
</td><td width="140" nowrap="" valign="top" style="width:105.2pt;border-top:none;border-left:none;border-bottom:solid 1pt;border-right:solid 1pt;padding:0in 5.4pt 0in 5.4pt;height:14.25pt">
<p align="right" style="text-align:right"><span style="font-size:10pt;font-family:'arial' , sans-serif;color:black">10</span></p>
</td><td width="112" nowrap="" valign="top" style="width:83.8pt;border-top:none;border-left:none;border-bottom:solid 1pt;border-right:solid 1pt;padding:0in 5.4pt 0in 5.4pt;height:14.25pt">
<p align="right" style="text-align:right"><span style="font-size:10pt;font-family:'arial' , sans-serif;color:black">$0</span></p>
</td></tr><tr style="height:14.25pt"><td width="133" nowrap="" valign="top" style="width:100pt;border:solid 1pt;border-top:none;padding:0in 5.4pt 0in 5.4pt;height:14.25pt">
<p><span style="font-size:10pt;font-family:'arial' , sans-serif;color:black">Gate Comped</span></p>
</td><td width="140" nowrap="" valign="top" style="width:105.2pt;border-top:none;border-left:none;border-bottom:solid 1pt;border-right:solid 1pt;padding:0in 5.4pt 0in 5.4pt;height:14.25pt">
<p align="right" style="text-align:right"><span style="font-size:10pt;font-family:'arial' , sans-serif;color:black">5</span></p>
</td><td width="112" nowrap="" valign="top" style="width:83.8pt;border-top:none;border-left:none;border-bottom:solid 1pt;border-right:solid 1pt;padding:0in 5.4pt 0in 5.4pt;height:14.25pt">
<p align="right" style="text-align:right"><span style="font-size:10pt;font-family:'arial' , sans-serif;color:black">$0</span></p>
</td></tr><tr style="height:14.25pt"><td width="133" nowrap="" valign="top" style="width:100pt;border:solid 1pt;border-top:none;padding:0in 5.4pt 0in 5.4pt;height:14.25pt">
<p><span style="font-size:10pt;font-family:'arial' , sans-serif;color:black">Feast
</span></p>
</td><td width="140" nowrap="" valign="top" style="width:105.2pt;border-top:none;border-left:none;border-bottom:solid 1pt;border-right:solid 1pt;padding:0in 5.4pt 0in 5.4pt;height:14.25pt">
<p align="right" style="text-align:right"><span style="font-size:10pt;font-family:'arial' , sans-serif;color:black">50</span></p>
</td><td width="112" nowrap="" valign="top" style="width:83.8pt;border-top:none;border-left:none;border-bottom:solid 1pt;border-right:solid 1pt;padding:0in 5.4pt 0in 5.4pt;height:14.25pt">
<p align="right" style="text-align:right"><span style="font-size:10pt;font-family:'arial' , sans-serif;color:black">$500</span></p>
</td></tr><tr style="height:14.25pt"><td width="133" nowrap="" valign="top" style="width:100pt;border:solid 1pt;border-top:none;padding:0in 5.4pt 0in 5.4pt;height:14.25pt">
<p><span style="font-size:10pt;font-family:'arial' , sans-serif;color:black">Feast Youth</span></p>
</td><td width="140" nowrap="" valign="top" style="width:105.2pt;border-top:none;border-left:none;border-bottom:solid 1pt;border-right:solid 1pt;padding:0in 5.4pt 0in 5.4pt;height:14.25pt">
<p align="right" style="text-align:right"><span style="font-size:10pt;font-family:'arial' , sans-serif;color:black">5</span></p>
</td><td width="112" nowrap="" valign="top" style="width:83.8pt;border-top:none;border-left:none;border-bottom:solid 1pt;border-right:solid 1pt;padding:0in 5.4pt 0in 5.4pt;height:14.25pt">
<p align="right" style="text-align:right"><span style="font-size:10pt;font-family:'arial' , sans-serif;color:black">$25</span></p>
</td></tr><tr style="height:14.25pt"><td width="133" nowrap="" valign="top" style="width:100pt;border:solid 1pt;border-top:none;padding:0in 5.4pt 0in 5.4pt;height:14.25pt">
<p><span style="font-size:10pt;font-family:'arial' , sans-serif;color:black">Feast Child</span></p>
</td><td width="140" nowrap="" valign="top" style="width:105.2pt;border-top:none;border-left:none;border-bottom:solid 1pt;border-right:solid 1pt;padding:0in 5.4pt 0in 5.4pt;height:14.25pt">
<p align="right" style="text-align:right"><span style="font-size:10pt;font-family:'arial' , sans-serif;color:black">2</span></p>
</td><td width="112" nowrap="" valign="top" style="width:83.8pt;border-top:none;border-left:none;border-bottom:solid 1pt;border-right:solid 1pt;padding:0in 5.4pt 0in 5.4pt;height:14.25pt">
<p align="right" style="text-align:right"><span style="font-size:10pt;font-family:'arial' , sans-serif;color:black">$0</span></p>
</td></tr><tr style="height:14.25pt"><td width="133" nowrap="" valign="top" style="width:100pt;border:solid 1pt;border-top:none;padding:0in 5.4pt 0in 5.4pt;height:14.25pt">
<p><span style="font-size:10pt;font-family:'arial' , sans-serif;color:black"> </span></p>
</td><td width="140" nowrap="" valign="top" style="width:105.2pt;border-top:none;border-left:none;border-bottom:solid 1pt;border-right:solid 1pt;padding:0in 5.4pt 0in 5.4pt;height:14.25pt">
<p><span style="font-size:10pt;font-family:'arial' , sans-serif;color:black"> </span></p>
</td><td width="112" nowrap="" valign="top" style="width:83.8pt;border-top:none;border-left:none;border-bottom:solid 1pt;border-right:solid 1pt;padding:0in 5.4pt 0in 5.4pt;height:14.25pt">
<p align="right" style="text-align:right"><span style="font-size:10pt;font-family:'arial' , sans-serif;color:black">$1025</span></p>
</td></tr></tbody></table>
<p><span style="font-size:12pt;font-family:'times new roman' , serif"> </span></p>
<p>Estimated Expenses Estimated Revenue</p>
<p>Site $350 Gate fees $ 500</p>
<p>Food $425 Feast $ 525</p>
<p>Site tokens $25
</p>
<p>Décor/incidental $25</p>
<p>Insurance $50 </p>
<p>Banquet Permit $10 <u></u></p>
<p><u>Damage deposit $500 Deposit refund $500
</u></p>
<p> $1385 $1525</p>
<p>Profit of $140</p>
<p> </p>
<p>Break even is about 45 adults eating.</p>
<p> </p>
<p>Does not include income from lunch or dessert auction. <br clear="all" />
</p>
<p><span style="font-family:'arial' , sans-serif;color:black">Fee Structure 1.B (Per Person)</span></p>
<p><span style="font-family:'arial' , sans-serif;color:black"> </span></p>
<p><span style="font-family:'arial' , sans-serif;color:black">Gate Adult $12</span></p>
<p><span style="font-family:'arial' , sans-serif;color:black">Gate Under 18 $0
</span></p>
<p><span style="font-family:'arial' , sans-serif">Non-member $17</span></p>
<p><span style="font-family:'arial' , sans-serif;color:black">Feast $8</span></p>
<p><span style="font-family:'arial' , sans-serif;color:black">Feast Youth (6 to 9) $4</span></p>
<p><span style="font-family:'arial' , sans-serif;color:black">Feast Child (under 6) $0</span></p>
<p><span style="font-family:'arial' , sans-serif"> </span></p>
<p><span style="font-family:'arial' , sans-serif">Revenue Basis</span><span style="font-size:12pt;font-family:'times new roman' , serif"></span></p>
<table border="1" cellspacing="0" cellpadding="0" width="385" style="width:289pt;border-collapse:collapse;border:none"><tbody><tr style="height:29.25pt"><td width="133" nowrap="" valign="top" style="width:100pt;border:solid 1pt;padding:0in 5.4pt 0in 5.4pt;height:29.25pt">
<p><span style="font-size:10pt;font-family:'arial' , sans-serif;color:black"> </span></p>
</td><td width="252" colspan="2" valign="top" style="width:189pt;border:solid 1pt;border-left:none;padding:0in 5.4pt 0in 5.4pt;height:29.25pt">
<p><span style="font-size:10pt;font-family:'arial' , sans-serif;color:black">With paying 80 adults attending…
</span></p>
</td></tr><tr style="height:14.25pt"><td width="133" nowrap="" valign="top" style="width:100pt;border:solid 1pt;border-top:none;padding:0in 5.4pt 0in 5.4pt;height:14.25pt">
<p><span style="font-size:10pt;font-family:'arial' , sans-serif;color:black"> </span></p>
</td><td width="140" nowrap="" valign="top" style="width:105.2pt;border-top:none;border-left:none;border-bottom:solid 1pt;border-right:solid 1pt;padding:0in 5.4pt 0in 5.4pt;height:14.25pt">
<p><span style="font-size:10pt;font-family:'arial' , sans-serif;color:black"># of People</span></p>
</td><td width="112" nowrap="" valign="top" style="width:83.8pt;border-top:none;border-left:none;border-bottom:solid 1pt;border-right:solid 1pt;padding:0in 5.4pt 0in 5.4pt;height:14.25pt">
<p><span style="font-size:10pt;font-family:'arial' , sans-serif;color:black">Revenue</span></p>
</td></tr><tr style="height:14.25pt"><td width="133" nowrap="" valign="top" style="width:100pt;border:solid 1pt;border-top:none;padding:0in 5.4pt 0in 5.4pt;height:14.25pt">
<p><span style="font-size:10pt;font-family:'arial' , sans-serif;color:black">Gate Adult</span></p>
</td><td width="140" nowrap="" valign="top" style="width:105.2pt;border-top:none;border-left:none;border-bottom:solid 1pt;border-right:solid 1pt;padding:0in 5.4pt 0in 5.4pt;height:14.25pt">
<p align="right" style="text-align:right"><span style="font-size:10pt;font-family:'arial' , sans-serif;color:black">80</span></p>
</td><td width="112" nowrap="" valign="top" style="width:83.8pt;border-top:none;border-left:none;border-bottom:solid 1pt;border-right:solid 1pt;padding:0in 5.4pt 0in 5.4pt;height:14.25pt">
<p align="right" style="text-align:right"><span style="font-size:10pt;font-family:'arial' , sans-serif;color:black">$960</span></p>
</td></tr><tr style="height:14.25pt"><td width="133" nowrap="" valign="top" style="width:100pt;border:solid 1pt;border-top:none;padding:0in 5.4pt 0in 5.4pt;height:14.25pt">
<p><span style="font-size:10pt;font-family:'arial' , sans-serif;color:black">Gate Under 18</span></p>
</td><td width="140" nowrap="" valign="top" style="width:105.2pt;border-top:none;border-left:none;border-bottom:solid 1pt;border-right:solid 1pt;padding:0in 5.4pt 0in 5.4pt;height:14.25pt">
<p align="right" style="text-align:right"><span style="font-size:10pt;font-family:'arial' , sans-serif;color:black">10</span></p>
</td><td width="112" nowrap="" valign="top" style="width:83.8pt;border-top:none;border-left:none;border-bottom:solid 1pt;border-right:solid 1pt;padding:0in 5.4pt 0in 5.4pt;height:14.25pt">
<p align="right" style="text-align:right"><span style="font-size:10pt;font-family:'arial' , sans-serif;color:black">$0</span></p>
</td></tr><tr style="height:14.25pt"><td width="133" nowrap="" valign="top" style="width:100pt;border:solid 1pt;border-top:none;padding:0in 5.4pt 0in 5.4pt;height:14.25pt">
<p><span style="font-size:10pt;font-family:'arial' , sans-serif;color:black">Gate Comped</span></p>
</td><td width="140" nowrap="" valign="top" style="width:105.2pt;border-top:none;border-left:none;border-bottom:solid 1pt;border-right:solid 1pt;padding:0in 5.4pt 0in 5.4pt;height:14.25pt">
<p align="right" style="text-align:right"><span style="font-size:10pt;font-family:'arial' , sans-serif;color:black">5</span></p>
</td><td width="112" nowrap="" valign="top" style="width:83.8pt;border-top:none;border-left:none;border-bottom:solid 1pt;border-right:solid 1pt;padding:0in 5.4pt 0in 5.4pt;height:14.25pt">
<p align="right" style="text-align:right"><span style="font-size:10pt;font-family:'arial' , sans-serif;color:black">$0</span></p>
</td></tr><tr style="height:14.25pt"><td width="133" nowrap="" valign="top" style="width:100pt;border:solid 1pt;border-top:none;padding:0in 5.4pt 0in 5.4pt;height:14.25pt">
<p><span style="font-size:10pt;font-family:'arial' , sans-serif;color:black">Feast
</span></p>
</td><td width="140" nowrap="" valign="top" style="width:105.2pt;border-top:none;border-left:none;border-bottom:solid 1pt;border-right:solid 1pt;padding:0in 5.4pt 0in 5.4pt;height:14.25pt">
<p align="right" style="text-align:right"><span style="font-size:10pt;font-family:'arial' , sans-serif;color:black">70</span></p>
</td><td width="112" nowrap="" valign="top" style="width:83.8pt;border-top:none;border-left:none;border-bottom:solid 1pt;border-right:solid 1pt;padding:0in 5.4pt 0in 5.4pt;height:14.25pt">
<p align="right" style="text-align:right"><span style="font-size:10pt;font-family:'arial' , sans-serif;color:black">$560</span></p>
</td></tr><tr style="height:14.25pt"><td width="133" nowrap="" valign="top" style="width:100pt;border:solid 1pt;border-top:none;padding:0in 5.4pt 0in 5.4pt;height:14.25pt">
<p><span style="font-size:10pt;font-family:'arial' , sans-serif;color:black">Feast Youth</span></p>
</td><td width="140" nowrap="" valign="top" style="width:105.2pt;border-top:none;border-left:none;border-bottom:solid 1pt;border-right:solid 1pt;padding:0in 5.4pt 0in 5.4pt;height:14.25pt">
<p align="right" style="text-align:right"><span style="font-size:10pt;font-family:'arial' , sans-serif;color:black">5</span></p>
</td><td width="112" nowrap="" valign="top" style="width:83.8pt;border-top:none;border-left:none;border-bottom:solid 1pt;border-right:solid 1pt;padding:0in 5.4pt 0in 5.4pt;height:14.25pt">
<p align="right" style="text-align:right"><span style="font-size:10pt;font-family:'arial' , sans-serif;color:black">$20</span></p>
</td></tr><tr style="height:14.25pt"><td width="133" nowrap="" valign="top" style="width:100pt;border:solid 1pt;border-top:none;padding:0in 5.4pt 0in 5.4pt;height:14.25pt">
<p><span style="font-size:10pt;font-family:'arial' , sans-serif;color:black">Feast Child</span></p>
</td><td width="140" nowrap="" valign="top" style="width:105.2pt;border-top:none;border-left:none;border-bottom:solid 1pt;border-right:solid 1pt;padding:0in 5.4pt 0in 5.4pt;height:14.25pt">
<p align="right" style="text-align:right"><span style="font-size:10pt;font-family:'arial' , sans-serif;color:black">2</span></p>
</td><td width="112" nowrap="" valign="top" style="width:83.8pt;border-top:none;border-left:none;border-bottom:solid 1pt;border-right:solid 1pt;padding:0in 5.4pt 0in 5.4pt;height:14.25pt">
<p align="right" style="text-align:right"><span style="font-size:10pt;font-family:'arial' , sans-serif;color:black">$0</span></p>
</td></tr><tr style="height:14.25pt"><td width="133" nowrap="" valign="top" style="width:100pt;border:solid 1pt;border-top:none;padding:0in 5.4pt 0in 5.4pt;height:14.25pt">
<p><span style="font-size:10pt;font-family:'arial' , sans-serif;color:black"> </span></p>
</td><td width="140" nowrap="" valign="top" style="width:105.2pt;border-top:none;border-left:none;border-bottom:solid 1pt;border-right:solid 1pt;padding:0in 5.4pt 0in 5.4pt;height:14.25pt">
<p><span style="font-size:10pt;font-family:'arial' , sans-serif;color:black"> </span></p>
</td><td width="112" nowrap="" valign="top" style="width:83.8pt;border-top:none;border-left:none;border-bottom:solid 1pt;border-right:solid 1pt;padding:0in 5.4pt 0in 5.4pt;height:14.25pt">
<p align="right" style="text-align:right"><span style="font-size:10pt;font-family:'arial' , sans-serif;color:black">$1540</span></p>
</td></tr></tbody></table>
<p><span style="font-size:12pt;font-family:'times new roman' , serif"> </span></p>
<p>Estimated Expenses Estimated Revenue</p>
<p>Site $350 Gate fees $ 960</p>
<p>Food $425 Feast $ 580</p>
<p>Site tokens $25
</p>
<p>Décor/incidental $25</p>
<p>Insurance $50 </p>
<p>Banquet Permit $10<u></u></p>
<p><u>Damage deposit $500 Deposit refund $500
</u></p>
<p> $1385 $2040</p>
<p> </p>
<p>Profit of $655</p>
<p> </p>
<p>Does not include income from lunch or dessert auction. </p>
<p> </p>
<span style="font-size:11pt;font-family:'calibri' , sans-serif"><br clear="all" />
</span>
<p> </p>
<p><span style="font-family:'arial' , sans-serif;color:black">Fee Structure 2.B (Per Person)</span></p>
<p><span style="font-family:'arial' , sans-serif;color:black"> </span></p>
<p><span style="font-family:'arial' , sans-serif;color:black">Gate Adult $10</span></p>
<p><span style="font-family:'arial' , sans-serif;color:black">Gate Under 18 $0
</span></p>
<p><span style="font-family:'arial' , sans-serif">Non-member $15</span></p>
<p><span style="font-family:'arial' , sans-serif;color:black">Feast $10</span></p>
<p><span style="font-family:'arial' , sans-serif;color:black">Feast Youth (6 to 9) $5</span></p>
<p><span style="font-family:'arial' , sans-serif;color:black">Feast Child (under 6) $0</span></p>
<p><span style="font-family:'arial' , sans-serif"> </span></p>
<p><span style="font-family:'arial' , sans-serif">Revenue Basis</span><span style="font-size:12pt;font-family:'times new roman' , serif"></span></p>
<table border="1" cellspacing="0" cellpadding="0" width="385" style="width:289pt;border-collapse:collapse;border:none"><tbody><tr style="height:29.25pt"><td width="133" nowrap="" valign="top" style="width:100pt;border:solid 1pt;padding:0in 5.4pt 0in 5.4pt;height:29.25pt">
<p><span style="font-size:10pt;font-family:'arial' , sans-serif;color:black"> </span></p>
</td><td width="252" colspan="2" valign="top" style="width:189pt;border:solid 1pt;border-left:none;padding:0in 5.4pt 0in 5.4pt;height:29.25pt">
<p><span style="font-size:10pt;font-family:'arial' , sans-serif;color:black">With paying 80 adults attending…
</span></p>
</td></tr><tr style="height:14.25pt"><td width="133" nowrap="" valign="top" style="width:100pt;border:solid 1pt;border-top:none;padding:0in 5.4pt 0in 5.4pt;height:14.25pt">
<p><span style="font-size:10pt;font-family:'arial' , sans-serif;color:black"> </span></p>
</td><td width="140" nowrap="" valign="top" style="width:105.2pt;border-top:none;border-left:none;border-bottom:solid 1pt;border-right:solid 1pt;padding:0in 5.4pt 0in 5.4pt;height:14.25pt">
<p><span style="font-size:10pt;font-family:'arial' , sans-serif;color:black"># of People</span></p>
</td><td width="112" nowrap="" valign="top" style="width:83.8pt;border-top:none;border-left:none;border-bottom:solid 1pt;border-right:solid 1pt;padding:0in 5.4pt 0in 5.4pt;height:14.25pt">
<p><span style="font-size:10pt;font-family:'arial' , sans-serif;color:black">Revenue</span></p>
</td></tr><tr style="height:14.25pt"><td width="133" nowrap="" valign="top" style="width:100pt;border:solid 1pt;border-top:none;padding:0in 5.4pt 0in 5.4pt;height:14.25pt">
<p><span style="font-size:10pt;font-family:'arial' , sans-serif;color:black">Gate Adult</span></p>
</td><td width="140" nowrap="" valign="top" style="width:105.2pt;border-top:none;border-left:none;border-bottom:solid 1pt;border-right:solid 1pt;padding:0in 5.4pt 0in 5.4pt;height:14.25pt">
<p align="right" style="text-align:right"><span style="font-size:10pt;font-family:'arial' , sans-serif;color:black">80</span></p>
</td><td width="112" nowrap="" valign="top" style="width:83.8pt;border-top:none;border-left:none;border-bottom:solid 1pt;border-right:solid 1pt;padding:0in 5.4pt 0in 5.4pt;height:14.25pt">
<p align="right" style="text-align:right"><span style="font-size:10pt;font-family:'arial' , sans-serif;color:black">$800</span></p>
</td></tr><tr style="height:14.25pt"><td width="133" nowrap="" valign="top" style="width:100pt;border:solid 1pt;border-top:none;padding:0in 5.4pt 0in 5.4pt;height:14.25pt">
<p><span style="font-size:10pt;font-family:'arial' , sans-serif;color:black">Gate Under 18</span></p>
</td><td width="140" nowrap="" valign="top" style="width:105.2pt;border-top:none;border-left:none;border-bottom:solid 1pt;border-right:solid 1pt;padding:0in 5.4pt 0in 5.4pt;height:14.25pt">
<p align="right" style="text-align:right"><span style="font-size:10pt;font-family:'arial' , sans-serif;color:black">10</span></p>
</td><td width="112" nowrap="" valign="top" style="width:83.8pt;border-top:none;border-left:none;border-bottom:solid 1pt;border-right:solid 1pt;padding:0in 5.4pt 0in 5.4pt;height:14.25pt">
<p align="right" style="text-align:right"><span style="font-size:10pt;font-family:'arial' , sans-serif;color:black">$0</span></p>
</td></tr><tr style="height:14.25pt"><td width="133" nowrap="" valign="top" style="width:100pt;border:solid 1pt;border-top:none;padding:0in 5.4pt 0in 5.4pt;height:14.25pt">
<p><span style="font-size:10pt;font-family:'arial' , sans-serif;color:black">Gate Comped</span></p>
</td><td width="140" nowrap="" valign="top" style="width:105.2pt;border-top:none;border-left:none;border-bottom:solid 1pt;border-right:solid 1pt;padding:0in 5.4pt 0in 5.4pt;height:14.25pt">
<p align="right" style="text-align:right"><span style="font-size:10pt;font-family:'arial' , sans-serif;color:black">5</span></p>
</td><td width="112" nowrap="" valign="top" style="width:83.8pt;border-top:none;border-left:none;border-bottom:solid 1pt;border-right:solid 1pt;padding:0in 5.4pt 0in 5.4pt;height:14.25pt">
<p align="right" style="text-align:right"><span style="font-size:10pt;font-family:'arial' , sans-serif;color:black">$0</span></p>
</td></tr><tr style="height:14.25pt"><td width="133" nowrap="" valign="top" style="width:100pt;border:solid 1pt;border-top:none;padding:0in 5.4pt 0in 5.4pt;height:14.25pt">
<p><span style="font-size:10pt;font-family:'arial' , sans-serif;color:black">Feast
</span></p>
</td><td width="140" nowrap="" valign="top" style="width:105.2pt;border-top:none;border-left:none;border-bottom:solid 1pt;border-right:solid 1pt;padding:0in 5.4pt 0in 5.4pt;height:14.25pt">
<p align="right" style="text-align:right"><span style="font-size:10pt;font-family:'arial' , sans-serif;color:black">70</span></p>
</td><td width="112" nowrap="" valign="top" style="width:83.8pt;border-top:none;border-left:none;border-bottom:solid 1pt;border-right:solid 1pt;padding:0in 5.4pt 0in 5.4pt;height:14.25pt">
<p align="right" style="text-align:right"><span style="font-size:10pt;font-family:'arial' , sans-serif;color:black">$700</span></p>
</td></tr><tr style="height:14.25pt"><td width="133" nowrap="" valign="top" style="width:100pt;border:solid 1pt;border-top:none;padding:0in 5.4pt 0in 5.4pt;height:14.25pt">
<p><span style="font-size:10pt;font-family:'arial' , sans-serif;color:black">Feast Youth</span></p>
</td><td width="140" nowrap="" valign="top" style="width:105.2pt;border-top:none;border-left:none;border-bottom:solid 1pt;border-right:solid 1pt;padding:0in 5.4pt 0in 5.4pt;height:14.25pt">
<p align="right" style="text-align:right"><span style="font-size:10pt;font-family:'arial' , sans-serif;color:black">5</span></p>
</td><td width="112" nowrap="" valign="top" style="width:83.8pt;border-top:none;border-left:none;border-bottom:solid 1pt;border-right:solid 1pt;padding:0in 5.4pt 0in 5.4pt;height:14.25pt">
<p align="right" style="text-align:right"><span style="font-size:10pt;font-family:'arial' , sans-serif;color:black">$25</span></p>
</td></tr><tr style="height:14.25pt"><td width="133" nowrap="" valign="top" style="width:100pt;border:solid 1pt;border-top:none;padding:0in 5.4pt 0in 5.4pt;height:14.25pt">
<p><span style="font-size:10pt;font-family:'arial' , sans-serif;color:black">Feast Child</span></p>
</td><td width="140" nowrap="" valign="top" style="width:105.2pt;border-top:none;border-left:none;border-bottom:solid 1pt;border-right:solid 1pt;padding:0in 5.4pt 0in 5.4pt;height:14.25pt">
<p align="right" style="text-align:right"><span style="font-size:10pt;font-family:'arial' , sans-serif;color:black">2</span></p>
</td><td width="112" nowrap="" valign="top" style="width:83.8pt;border-top:none;border-left:none;border-bottom:solid 1pt;border-right:solid 1pt;padding:0in 5.4pt 0in 5.4pt;height:14.25pt">
<p align="right" style="text-align:right"><span style="font-size:10pt;font-family:'arial' , sans-serif;color:black">$0</span></p>
</td></tr><tr style="height:14.25pt"><td width="133" nowrap="" valign="top" style="width:100pt;border:solid 1pt;border-top:none;padding:0in 5.4pt 0in 5.4pt;height:14.25pt">
<p><span style="font-size:10pt;font-family:'arial' , sans-serif;color:black"> </span></p>
</td><td width="140" nowrap="" valign="top" style="width:105.2pt;border-top:none;border-left:none;border-bottom:solid 1pt;border-right:solid 1pt;padding:0in 5.4pt 0in 5.4pt;height:14.25pt">
<p><span style="font-size:10pt;font-family:'arial' , sans-serif;color:black"> </span></p>
</td><td width="112" nowrap="" valign="top" style="width:83.8pt;border-top:none;border-left:none;border-bottom:solid 1pt;border-right:solid 1pt;padding:0in 5.4pt 0in 5.4pt;height:14.25pt">
<p align="right" style="text-align:right"><span style="font-size:10pt;font-family:'arial' , sans-serif;color:black">$1525</span></p>
</td></tr></tbody></table>
<p><span style="font-size:12pt;font-family:'times new roman' , serif"> </span></p>
<p>Estimated Expenses Estimated Revenue</p>
<p>Site $350 Gate fees $ 800</p>
<p>Food $425 Feast $ 725</p>
<p>Site tokens $25
</p>
<p>Décor/incidental $25</p>
<p>Insurance $50 </p>
<p>Banquet Permit $10<u></u></p>
<p><u>Damage deposit $500 Deposit refund $500
</u></p>
<p> $1385 $2025
</p>
<p>Profit of $640 </p>
<p><span style="font-family:'arial' , sans-serif"> </span></p>
<p>Does not include income from lunch or dessert auction. <span style="font-family:'arial' , sans-serif">
<br clear="all" />
</span></p>
<p><span style="font-family:'arial' , sans-serif"> </span></p>
<p><span style="font-family:'arial' , sans-serif">
</span></p>
<p><span style="font-family:'arial' , sans-serif">Leadership: M’lady Gwir ferch John
</span></p>
<p><span style="font-family:'arial' , sans-serif">Mentor Lady Avine de Hert</span></p>
<p><span style="font-family:'arial' , sans-serif">Head Chef M’lady Arianwenn ferch Ana
</span></p>
<p><span style="font-family:'arial' , sans-serif">Lunch Lady Sofia de Toledo
</span></p>
<p><span style="font-family:'arial' , sans-serif">Gate Lord Tymme Lytefelow</span></p>
<p style="margin-left:1in;text-indent:-1in"><span style="font-family:'arial' , sans-serif">Games Lady Adrianna the Fierce (tentative)
</span></p>
<p style="margin-left:1in;text-indent:-1in"><span style="font-family:'arial' , sans-serif">SCA 101 Maestra Althaia filia Lazari
</span></p>
<p style="margin-left:1in;text-indent:-1in"><span style="font-family:'arial' , sans-serif">Rapier Tourney
</span></p>
<p style="margin-left:1in;text-indent:-1in"><span style="font-family:'arial' , sans-serif">Lists Lady Irene MacKenny
</span></p>
<p style="margin-left:1in;text-indent:-1in"><span style="font-family:'arial' , sans-serif">Dance Mistress Maestra Sara de Bonneville (tentative)</span></p>
<p style="margin-left:1in;text-indent:-1in"><span style="font-family:'arial' , sans-serif">Web site Lord Tymme Lytefelow
</span></p>
<p><span style="font-family:'arial' , sans-serif">Advertising
</span></p>
<p style="margin-left:1in;text-indent:-1in"><span style="font-family:'arial' , sans-serif"> </span></p>
<p style="margin-left:1in;text-indent:-1in"><span style="font-family:'arial' , sans-serif"> </span></p>
<p><span style="font-family:'arial' , sans-serif"> </span></p>
<p><span style="font-family:'arial' , sans-serif"> </span></p>
<p><span style="font-family:'arial' , sans-serif"> </span></p>
<p><span style="font-family:'arial' , sans-serif"> </span></p>
<p><span style="font-family:'arial' , sans-serif">Steward _____________________________________________</span></p>
<p><span style="font-family:'arial' , sans-serif"> Gwir ferch John – Kris John</span></p>
<p><span style="font-family:'arial' , sans-serif"> </span></p>
<p><span style="font-family:'arial' , sans-serif"> </span></p>
<p><span style="font-family:'arial' , sans-serif">Head Chef____________________________________________</span></p>
<p><span style="font-family:'arial' , sans-serif"> </span></p>
<p><span style="font-family:'arial' , sans-serif"> Arianwenn ferch Ana – Jennifer Smith</span></p>
<p><span style="font-family:'arial' , sans-serif"> </span></p>
<p><span style="font-family:'arial' , sans-serif">Steward Mentor________________________________________
</span></p>
<p><span style="font-family:'arial' , sans-serif"> Avine de Hert – Ruslund Geyer
</span></p>
</div>
<p> </p>
<p> </p>
<p>-Debra Greywolf 206-795-0447</p>
<p> </p>
</div>
</div>
</blockquote></div><br></div>